Skip to main content
My Real EstateSimulator
Dashboard
FR
My Real Estate Simulator
FR
Skip to main content
HomeDocumentationSimulatorsReal Estate Holding

Documentation

  • Overview
  • Getting Started
  • Simulators
    • Rental Simulator
    • Apartment Building
    • Fix & Flip
    • Real Estate Holding
    • Rental Deficit
  • Key Concepts
  • Methodology
  • Glossary
  • Case Studies
  • Changelog

Useful links

  • FAQ
  • Contact
Chargement...

Was this page helpful?

Previous page
Fix & Flip
Next page
Rental Deficit
Warning: The simulations presented on this site are provided for informational purposes only and do not constitute investment advice, a credit offer, or a recommendation to buy or sell. The results displayed are estimates based on the data provided and do not guarantee future performance. Any real estate investment decision should be made after consulting qualified professionals (notary, financial advisor, accountant, tax lawyer). The publisher disclaims any responsibility for decisions made based on these simulations.
Mon SimulateurImmobilier

The most comprehensive simulator to analyze and optimize your real estate investments. All tax regimes, all parameters, zero approximation.

Newsletter

Receive our investment tips

Our simulators

All simulators
  • Rental Simulator
  • Apartment Building
  • Parking / Garage
  • Life Annuity
  • Dismemberment
  • Fix & Flip
  • Real Estate Holding
  • Commercial Real Estate
  • Rental Deficit
  • Works Simulator
  • OBO Real Estate
  • Solar Panels
  • Bank File

Resources

  • Blog
  • Documentation
  • About
  • Pricing

Calculators

  • All calculators
  • Notary Fees
  • Borrowing Capacity
  • Mortgage Payments
  • Capital Gains Tax
  • Inheritance Tax
  • Zero-Rate Loan
  • Rent Revision

Help

  • FAQ
  • Contact us

Legal information

  • Legal Notice
  • Terms of Use
  • Privacy Policy
  • Cookie Policy
Secure data

Your data is protected and never resold. GDPR compliant.

© 2026 Mon Simulateur Immobilier. All rights reserved.|
This site does not provide financial investment advice within the meaning of Article L. 321-1 of the French Monetary and Financial Code.
Legal Notice•Terms•Privacy•

On this page

  • Why a Holding?
  • 1. Legal Structure
  • 2. Property Configuration
  • 3. Corporate Tax
  • 4. Optimization
  • 5. Estate Transfer
  • Understanding Results
  • Use Cases
  • Pitfalls to Avoid
Simulator guide

Real Estate Holding Simulator

Structure your real estate portfolio through an SCI or holding company. Compare corporate vs personal tax, optimize dividends and estate planning.

Tax data last updated : April 2026
Read: 12 min

Why a real estate holding?

A real estate holding is a legal structure where one or more properties are owned through companies, primarily SCIs (Societes Civiles Immobilieres - French civil real estate companies). When several SCIs are controlled by a parent company (the holding), this forms a corporate group.

This type of structure is designed for investors who own multiple properties, wish to optimize their taxation, plan the transfer of wealth to their children, or pool cash flow between different real estate operations.

The Real Estate Holding simulator allows you to model these structures, compare tax regimes (personal income tax vs corporate tax) and evaluate the impact on your net yield, dividends and estate transfer costs.

Who is this simulator for?

  • Investors owning or planning to own multiple properties
  • Property owners looking to organize family wealth transfer
  • High-tax-bracket taxpayers seeking to optimize their real estate taxation
  • Furnished rental investors wanting to structure their activity through a family LLC (SARL de famille)
1

Legal structure

The first step is choosing the legal structure suited to your strategy. The simulator offers four types of setups, each with specific advantages and constraints.

SCI with personal income tax (IR - transparent)

Profits are taxed directly at the shareholder level, according to their personal marginal tax rate. Simple structure, no depreciation allowed, ideal for one or two properties with rental deficit.

SCI with corporate tax (IS)

Reduced rate of 15% up to EUR 42,500 profit, then 25% above. Building depreciation (25-40 years) is deductible. Profits can be retained without additional taxation.

Holding + subsidiary SCIs

Parent company owning subsidiary SCIs. Dividends flowing up benefit from the parent-subsidiary regime: 95% exemption (only a 5% expense allocation is taxed). Powerful tool for pooling cash and reinvesting.

Family LLC (SARL de famille)

Option for personal income tax with commercial activity (furnished rental). Combines LMNP advantages (depreciation) with corporate structure. Reserved for members of the same family.

The choice between personal and corporate tax is structural and difficult to reverse. An SCI that opts for corporate tax cannot switch back to personal income tax. Take time to model both scenarios in the simulator before committing.

2

Property configuration

In this step, you add the properties held by the structure. For each property, the simulator asks for:

  • Purchase price and associated notary fees
  • Renovation budget if applicable
  • Financing details: equity contribution, loan (rate, duration, monthly payment)
  • Expected monthly rent and recurring charges (property tax, landlord insurance, co-ownership fees)
  • Estimated vacancy rate
  • For corporate tax: land value (non-depreciable) and building depreciation period

Under corporate tax, the land/building split is crucial: only the building is depreciable. Typically, 15-20% is allocated to land and 80-85% to the building, unless specifically justified (by a property surveyor).

3

Corporate tax calculation

For corporate tax structures, the simulator calculates tax following standard accounting logic:

Taxable profitRental income - Deductible expenses - Depreciation - Loan interest
Corporate tax (reduced rate)Profit x 15% (up to EUR 42,500)
Corporate tax (standard rate)Excess x 25% (above EUR 42,500)
Gross dividendNet profit after corporate tax
Flat tax (PFU) — LFSS 2026Dividend x 31.4% (12.8% income tax + 18.6% social contributions)
Net dividendGross dividend - Flat tax

The central issue with corporate tax is double taxation: profit is first taxed at the company level (corporate tax), then dividends distributed to shareholders are taxed a second time (31.4% PFU since LFSS 2026 or progressive scale with 40% allowance).

For a EUR 50,000 profit: Corporate tax = 42,500 x 15% + 7,500 x 25% = EUR 8,250. Net result: EUR 41,750. If distributed: PFU = 41,750 x 31.4% = EUR 13,110. Net dividend received: EUR 28,640, i.e., an effective total tax rate of 42.7%.

Double taxation (corporate tax + dividends) can push the effective tax rate above 40%. This is why profit retention (not distributing) is often preferred as long as reinvestment opportunities exist.

4

Optimization

The simulator integrates the main optimization strategies used in holding company structures:

Profit retention

Keep profits within the company to reinvest without paying flat tax on dividends. Cash accumulates in the company and can fund new acquisitions.

Shareholder current account

The shareholder lends money to the SCI. Interest paid is deductible from the SCI's profit (within the authorized fiscal rate limit) and taxed at the flat tax rate for the shareholder.

Director compensation

The holding's managing director can receive compensation deductible from the result. Subject to social charges but avoids the corporate tax + dividend double taxation.

Cash pooling agreement

Cash pooling between the holding and subsidiaries. One SCI's surplus can fund another's needs, optimizing external financing requirements.

Depreciation

Under corporate tax, building depreciation considerably reduces taxable profit. A EUR 200,000 property (building EUR 170,000) depreciated over 30 years = EUR 5,667 annual deductible charge.

The parent-subsidiary regime is the holding structure's key advantage: dividends flowing from subsidiary SCIs to the holding are only taxed on 5% (expense allocation). This allows cash pooling at minimal tax cost.

5

Estate transfer

One of the most powerful arguments for an SCI is the ease of wealth transfer. The simulator models three main strategies:

  • Donating SCI shares: share value benefits from a 10-20% discount compared to direct property value (illiquidity, restrictive bylaws). A EUR 300,000 property in an SCI can be transferred on a basis of EUR 240,000-270,000.
  • Share dismemberment: parents retain usufruct (and income) while children receive bare ownership. Upon the parents' death, children become full owners without additional inheritance tax.
  • Progressive donations: each parent can give EUR 100,000 per child every 15 years tax-free. With two parents and two children, this represents EUR 400,000 every 15 years of wealth transferred with zero tax.
Usufruct value (fiscal scale)10% per 10-year age bracket of the usufructuary (e.g., age 60 = usufruct 40%, bare ownership 60%)
SCI discountProperty value x (1 - discount %) = taxable donation base
Allowance per parent/childEUR 100,000 every 15 years

The combination of dismemberment + progressive donations + SCI discount allows transferring substantial real estate wealth while considerably minimizing inheritance taxes. This is one of the most effective estate planning strategies.

Understanding the results

The simulator generates a comprehensive analysis to help you make an informed decision:

Corporate vs personal tax comparisonAnnual table showing total tax, net cash flow and net-net yield under each regime. The most advantageous regime is highlighted.
Net yield after all taxesIncludes corporate tax, flat tax on dividends (or progressive scale), and social contributions. The true take-home yield for the investor.
Net dividend for the investorAmount actually received after double taxation (corporate tax + flat tax). If retained, the potential amount available over time.
Wealth evolution20-year projection of property values, repaid capital, accumulated reserves and net share value.
Transfer cost analysisComparison of the tax cost of direct transfer vs through SCI, with and without dismemberment, accounting for discounts and allowances.

Typical use cases

When corporate tax is better

  • High marginal tax rate (30% or more): 15% corporate tax is significantly more advantageous than personal income tax
  • Reinvestment strategy: retained profits avoid the flat tax on dividends
  • Multiple properties: cumulative depreciation significantly reduces taxable profit
  • Long-term horizon: accumulation within the company then share sale (securities capital gains regime) can be optimal

When personal income tax is better

  • Rental deficit: deductible renovation works offset global income (up to EUR 10,700/year)
  • Low tax bracket (0 or 11%): direct taxation is already very light
  • Single property: management simplicity outweighs tax optimization
  • Short-term horizon: capital gains under personal tax benefit from holding period allowances (full exemption after 22/30 years)

Simplified decision tree

1
Marginal rate >= 30% and multiple properties? -> Consider corporate tax
2
Major renovation planned and single property? -> Stay with personal income tax (rental deficit)
3
Family wealth transfer goal? -> SCI + dismemberment
4
Furnished rental within family? -> Family LLC with personal income tax
5
Systematic reinvestment? -> Holding + subsidiary SCIs with corporate tax

Pitfalls to avoid

Abuse of rights

The structure must have genuine economic substance, not solely a tax purpose. Tax authorities can reclassify an artificial arrangement and apply penalties of 40-80%.

Thin capitalization

Excessive shareholder current accounts relative to share capital can lead to non-deductibility of interest. The debt/equity ratio must remain reasonable (1.5x capital).

Asset mixing

Mixing personal expenses with SCI expenses is a management fault that can result in loss of limited liability and tax reassessments.

The double taxation trap

Fully distributing an SCI's corporate tax profits results in a 40%+ overall tax rate. Prefer retention and reinvestment, or director compensation.

Exit costs under corporate tax

When the SCI sells a property under corporate tax, capital gains are calculated on the net book value (after depreciation), not the purchase price. A property bought for EUR 200,000, depreciated to EUR 100,000, sold for EUR 250,000 generates a EUR 150,000 gain (not EUR 50,000).

Related articles

Dive deeper into the topic

ConceptsTMI (Marginal Tax Rate)Case StudiesCase Study: Corporate SCI

Model your holding structure

Test different structural configurations, compare corporate vs personal tax, and evaluate the impact on your net yield and estate planning.

Launch the Holding simulatorCase study: Setting up an SCI